
Invited Clubs
Private Equity · LBO
Six-year leveraged buyout analysis of KSL Capital Partners’ acquisition of Invited Clubs, examining membership growth, operating performance, debt paydown, and sponsor returns.
Underwriting
LBO models and investment theses for operating businesses.

Private Equity · LBO
Six-year leveraged buyout analysis of KSL Capital Partners’ acquisition of Invited Clubs, examining membership growth, operating performance, debt paydown, and sponsor returns.

Private Equity · Apparel LBO
Five-year leveraged buyout analysis of UNRL, a fast-growing athleisure and golf lifestyle apparel brand, modeling revenue growth, margin expansion, debt paydown, and sponsor returns.

Hypothetical LBO
Five-year leveraged buyout model and investment thesis for a premium golf brand, including revenue growth, EBITDA expansion, leverage, debt paydown, IRR, and MOIC.